Because of the tremendous growth of the programs, and Mr. Law's inability to fund the entire program personally, in 1996
MRD was incorporated as a 501(c) (3) nonprofit organization. We are currently seeking funding from foundations and
individuals, for general operating and program specific expenses. All donations are used directly to provide program
activities, and services. Our Minneapolis Recreation Development, Inc. projected budget for Calendar Year 2011 is $192,600:
Minneapolis Recreation Development, Inc. 2011 Estimated Budget:
| General Operating Expenses |
Total:
|
| Fuel |
$16,000
|
| Van Payments |
$12,000
|
| Van Maintenance |
$3,800
|
| CPA |
$1,000
|
| Cell Phone |
$1,500
|
| Postage |
$2,500
|
| Storage (2-25x10 Storage rooms) |
$5,800
|
| Printing Costs |
$6,500
|
| Insurance |
$3,000
|
| Salaries |
$0
|
| Total MRD General Operating Expenses |
$52,000
|
|
|
|
| Program Specific Operating Expenses |
Total:
|
| After School Program: North Minneapolis |
$30,000
|
| Total Youth Builder Program Specific |
$30,000
|
| Emergency Food: Water, Sandwiches, Fruit, Bakery Goods, Baby Formula |
$15,000
|
| Clothing: Winter Coats, Hats, Boots, Socks, Gloves |
$8,000
|
| School Clothing, Books, Backpacks, and School supplies |
$6,000
|
| Funding for Bus Fare, Bus passes, and Minnesota ID Cards |
$6,000
|
| Basic Needs: Blankets, Diapers, First aid supplies, Personal Care Products |
$8,000
|
| Funding for School Fieldtrips, Stuffed Animals |
$2,000
|
| Funds for Emergency Rent Payments |
$8,000
|
| Funds for Prescription Medication Co Payments |
$4,000
|
| Total Samaritans Outreach Program Specific |
$57,000
|
| Freezers |
$12,000
|
| Storage |
$12,000
|
| Boxes |
$7,500
|
| Couriers |
$12,000
|
| Administration |
$10,000
|
| Total 363 Days Food Program Specific: |
$53,500
|
| Total MRD Program Specific Expenses |
$140,500
|
| Total MRD Budget |
$192,600
|